1087 Island Mist CirMemphisTN38103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 1087 Island Mist Cir, Memphis, TN, 38103 uses $109,362 cash to close to unlock $8,866/yr annual cash flow and $739/mo monthly cash flow. Total monthly income runs $2,714/mo, and a $1,615/mo payment keeps the spread at $739/mo. Purchase price stands at $329,900, and rental yield measures 9.87% with $2,714/mo rent. Return on cash invested shows 28.02% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 146.04% and total cumulative return in cash records $159,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,714/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1998
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38103, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,124 (100%) |
| Owner Occupied HU | 2,373 (23.4%) |
| Renter Occupied HU | 6,505 (64.3%) |
| Vacant Housing Units | 1,246 (12.3%) |
| Median Home Value | $427,630 |
| Average Home Value | $459,256 |
Housing Distribution
Address Breakdown
Residential
10,083
Single Family
2,475
Multi-Family
7,608
Businesses
1,352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices