Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1086 Old Highway 71 Rd, Columbus, TX, 78934 earns $1,187/mo cash flow from $3,882/mo rent with a $1,855/mo payment. Total monthly income totals $3,882/mo, and annual cash flow totals $14,243/yr on $125,639 capital. ROI tracks 31.25% on current figures, and rental yield reads 12.29% at a $379,000 purchase. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 over five years. Five-year ROI reaches 164.83% and total cumulative return in cash sums $207,095. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,882/mo property income instead of your personal income.
Single Family
Built in 1948
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Price change | $379,000 |
| 2024-08-12 | Pending sale | $384,000 |
| 2024-08-07 | Price change | $384,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1241.87 | -48.76% | $238,060 | 7.52% |
| 2022-08-30 | $2423.69 | -0.21% | $221,400 | N/A |
| 2021-08-30 | $2428.89 | N/A | $221,400 | 2.07% |
Listed by: Kay Robbins • RE/MAX Bluebonnet Properties
Mls Name: HAR
Mls Provider:
Mls ID: #35508589
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
