1086 Cottage Way, Darien, GA, 31305 | $214/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1086 Cottage Way, Darien, GA, 31305 | $214/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1264 sft

3 Colony Ter, Brunswick, GA, 31520

Investment Property+ 1 more

3 Bed
2 Bath
1306 sft

635 Halsey St, Brunswick, GA, 31525

3 Bed
1 Bath
1970 sft

823 Old Jesup Rd, Brunswick, GA, 31520

3 Bed
2 Bath
1707 sft

216 Bottlebrush Walk, Brunswick, GA, 31525

Nearby investment properties with comparable prices

3 Bed
1 Bath
1062 sft

2146 Old Jesup Rd, Brunswick, GA, 31525

3 Bed
2 Bath
1323 sft

174 Camden Dr, Brunswick, GA, 31523

3 Bed
1 Bath
1287 sft

217 Norwich St, Brunswick, GA, 31520

3 Bed
2 Bath
1485 sft

3429 Us Highway 82 Hwy, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Darien at 1086 Cottage Way, Darien, GA, 31305 uses $82,842 cash to close to unlock $2,570/yr annual cash flow and $214/mo monthly cash flow. Total monthly income runs $1,735/mo, and a $1,223/mo payment keeps the spread at $214/mo. Purchase price stands at $249,900, and rental yield measures 8.33% with $1,735/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 119.41% and total cumulative return in cash records $98,918. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,735/mo property income covering a $1,223/mo payment rather than investor’s personal income.

Single Family

Built in 2025

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Birch floor plan located in the desirable Ashantilly Cottages community in Darien, Georgia. This 3-bedroom, 2-bathroom home offers approximately 1,231 heated square feet of thoughtfully designed living space. Situated on a 0.20-acre lot, this home combines modern finishes with the charm of coastal living. The spacious kitchen includes granite countertops, stainless steel appliances, and ample cabinetry for storage. The open-concept design flows seamlessly into the dining and living areas, creating an inviting space for entertaining or relaxing. Enjoy quiet evenings on the covered front porch, perfect for taking in the coastal breeze. Ashantilly Cottages offers residents a welcoming atmosphere with several community amenities including a lake with a dock, a community clubhouse, and a pickleball court. Located just minutes from historic downtown Darien, residents can enjoy local restaurants, shopping, and scenic views of Georgia's coastal rivers. Additional Information: House plan is subject to change prior to the building permit being issued. Main photo will be updated if revisions occur. Listing agent is related to a member of the construction company. Co-listing agent is related to a member of the construction company. Exterior color will be: Serious Grey

Neighborhood Data

Neighborhood data shown for ZIP Code: 31305, Darien, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,489 (100%)
Owner Occupied HU	1,538 (61.8%)
Renter Occupied HU	509 (20.4%)
Vacant Housing Units	442 (17.8%)
Median Home Value	$203,791
Average Home Value	$238,558