








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,672/mo, and a $1,615/mo payment. Purchase price stands at $329,900, and rental yield measures 6.08% with $1,672/mo rent. Return on cash invested shows 12.56% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 64.61% and total cumulative return in cash records $70,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,672/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
$334 monthly HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $329,900 |
| 2025-02-02 | Listed for sale | $349,900 |
| 2005-07-29 | Sold | $143,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $2339.44 | 21.46% | $95,200 | 23.96% |
| 2022-02-16 | $1926.07 | 16.38% | $76,800 | 28.77% |
| 2021-02-16 | $1655.04 | N/A | $59,640 | N/A |



Listed by: Hannah Melton • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1651647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.