1085 Dillard Ct,Bethlehem,GA,30620

Investment Highlights

Investment property for sale in Bethlehem at 1085 Dillard Ct, Bethlehem, GA, 30620 offers a 9.51% rental yield on a $350,000 purchase with $2,774/mo rent. Total monthly income registers $2,774/mo, and a $1,713/mo payment leaves $644/mo available for distribution. Annual cash flow reaches $7,727/yr on $116,025 to close, and return on cash invested stands at 26.57% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 138.42% and total cumulative return in cash at $160,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,774/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.