10841 E Horizon Trl, San Tan Valley, AZ, 85143 | $235/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
725 sft

7750 E Broadway Rd LOT 770, Mesa, AZ, 85208

2 Bed
2 Bath
1232 sft

9333 E University Dr #194, Mesa, AZ, 85207

2 Bed
2 Bath
1088 sft

8700 E University Dr #3801, Mesa, AZ, 85207

1 Bed
2 Bath
700 sft

7750 E Broadway Rd LOT 510, Mesa, AZ, 85208

Nearby investment properties with comparable prices

3 Bed
2 Bath
740 sft

918 S Evangeline Ave, Mesa, AZ, 85208

3 Bed
3 Bath
1874 sft

3301 S Goldfield Rd LOT 1015, Apache Junction, AZ, 85119

Single Story 2 BR 2 BA Porch Plan, Silver Spur Village

2 Bed
2 Bath
1344 sft

Single Story 2 BR 2 BA Porch Plan, Silver Spur Village, Mesa, AZ, 85207

2 Bed
1 Bath
963 sft

239 W Kennedy Ave, Coolidge, AZ, 85128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Tan Valley at 10841 E Horizon Trl, San Tan Valley, AZ, 85143 generates $1,595/mo in rent and, after a $1,126/mo payment, leaves $235/mo in cash flow. Total monthly income is $1,595/mo, and annual cash flow is $2,822/yr on $76,245 invested. Return on cash invested sits at 23.61% in year one, and rental yield is 8.32% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 122.38% and total cumulative return in cash sums $93,307. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,595/mo property income rather than buyer’s personal income.

Manufactured

Built in 2022

1.25 Acres lot

$N/A/sqft

No HOA