1084 South Randolph RoadRandolph CenterVT05061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Randolph Center at 1084 South Randolph Road, Randolph Center, VT, 05061 earns $364/mo cash flow from $2,858/mo rent with a $1,835/mo payment. Total monthly income totals $2,858/mo, and annual cash flow totals $4,363/yr on $124,313 capital. ROI tracks 23.42% on current figures, and rental yield reads 9.15% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 122.29% and total cumulative return in cash sums $152,019. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,858/mo property income instead of your personal income.
Single Family
Built in 1970
4.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05061, Randolph Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 661 (100%) |
| Owner Occupied HU | 481 (72.8%) |
| Renter Occupied HU | 108 (16.3%) |
| Vacant Housing Units | 72 (10.9%) |
| Median Home Value | $320,556 |
| Average Home Value | $361,590 |
Housing Distribution
Address Breakdown
Residential
567
Single Family
567
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Hall • Hall Collins Real Estate Group
Mls Name: PrimeMLS
Mls ID: #5067494