142 Brandon Mountain RoadRochesterVT05767
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $350,000, 142 Brandon Mountain Road, Rochester, VT, 05767 in Rochester generates $2,377/mo in rent (8.15% yield) but nets only $49/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.51) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $96,699. Total projected return: $136,543.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $49 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,377 |
| Total Monthly Debt Service | $2,189 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1966
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05767, Rochester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 487 (50.7%) |
| Renter Occupied HU | 140 (14.6%) |
| Vacant Housing Units | 334 (34.8%) |
| Median Home Value | $319,072 |
| Average Home Value | $437,028 |
Housing Distribution
Address Breakdown
Residential
492
Single Family
484
Multi-Family
8
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1966
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05767, Rochester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 487 (50.7%) |
| Renter Occupied HU | 140 (14.6%) |
| Vacant Housing Units | 334 (34.8%) |
| Median Home Value | $319,072 |
| Average Home Value | $437,028 |
Housing Distribution
Address Breakdown
Residential
492
Single Family
484
Multi-Family
8
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices