10817 Pine Dr, Wofford Heights, CA, 93285 | $1,153/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1394 sft

2556 Pearl Harbor Dr, Lake Isabella, CA, 93240

2 Bed
2 Bath
1112 sft

8544 Caliente Bodfish Rd, Caliente, CA, 93518

Investment Property+ 2 more

3 Bed
2 Bath
1344 sft

8048 Melody Ln, Onyx, CA, 93255

2 Bed
2 Bath
1279 sft

6308 Lynch Canyon Dr, Lake Isabella, CA, 93240

Nearby investment properties with comparable prices

1 Bed
1 Bath
624 sft

8398 Roberta Ave, Mountain Mesa, CA, 93240

2 Bed
2 Bath
1152 sft

6143 Mulberry Ave, Lake Isabella, CA, 93240

1 Bed
1 Bath
704 sft

637 Sycamore St, Bodfish, CA, 93205

2 Bed
2 Bath
1344 sft

25 Sierrarama Dr, Bodfish, CA, 93205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wofford Heights at 10817 Pine Dr, Wofford Heights, CA, 93285 with 5% annual appreciation on a $180,000 basis while $2,266/mo rent supports operations. Total monthly income totals $2,266/mo and a $881/mo payment preserves $1,153/mo for cash returns. Annual cash flow comes to $13,830/yr on $59,670 deployed, and return on cash invested reaches 43.09% in year one. Equity gained on principal adds $1,162/yr, and five-year appreciation sums $49,731 alongside rental yield of 15.11%. Five-year ROI measures 227.14% and total cumulative return in cash totals $135,533.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,266/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1950

6,969 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93285, Wofford Heights, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,425 (100%)
Owner Occupied HU	1,031 (42.5%)
Renter Occupied HU	357 (14.7%)
Vacant Housing Units	1,037 (42.8%)
Median Home Value	$351,288
Average Home Value	$456,511