10817 Brass Kettle RdRaleighNC27614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 10817 Brass Kettle Rd, Raleigh, NC, 27614 offers a 8.7% rental yield on a $948,000 purchase with $6,874/mo rent. Total monthly income registers $6,874/mo, and a $4,640/mo payment leaves $1,086/mo available for distribution. Annual cash flow reaches $13,037/yr on $311,892 to close, and return on cash invested stands at 24.24% in year one. Equity gained on principal adds $6,117/yr while 5% annual appreciation supports $261,915 over five years. Portfolio math shows five-year ROI at 125.93% and total cumulative return in cash at $392,758. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,874/mo property income against a $4,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
1.29 Acres lot
$N/A/sqft
$120 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27614, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,661 (100%) |
| Owner Occupied HU | 10,125 (69.1%) |
| Renter Occupied HU | 3,739 (25.5%) |
| Vacant Housing Units | 797 ( 5.4%) |
| Median Home Value | $616,769 |
| Average Home Value | $701,271 |
Housing Distribution
Address Breakdown
Residential
14,411
Single Family
11,166
Multi-Family
3,245
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Nieshalla • Dwell Raleigh Real Estate
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10096268
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.