10810 W Virginia Ave, Avondale, AZ, 85392 | $224/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1322 sft

22125 N 29th Ave UNIT 126, Phoenix, AZ, 85027

2 Bed
2 Bath
1795 sft

13046 W Skyview Dr, Sun City West, AZ, 85375

3 Bed
2 Bath
1297 sft

4305 N 101st Ave, Phoenix, AZ, 85037

Investment Property+ 1 more

3 Bed
2 Bath
1079 sft

14422 N 52nd Dr, Glendale, AZ, 85306

Nearby investment properties with comparable prices

Plan CC-RM1 Plan, Avila at Rancho Mercado

2 Bed
2 Bath
1272 sft

Plan CC-RM1 Plan, Avila at Rancho Mercado, Surprise, AZ, 85387

3 Bed
2 Bath
1120 sft

8521 N 37th Ave, Phoenix, AZ, 85051

3 Bed
3 Bath
1271 sft

15626 N 29th Way, Phoenix, AZ, 85032

2 Bed
2 Bath
1592 sft

1425 E Desert Cove Ave UNIT 33, Phoenix, AZ, 85020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Avondale at 10810 W Virginia Ave, Avondale, AZ, 85392 uses $124,313 cash to close to unlock $2,685/yr annual cash flow and $224/mo monthly cash flow. Total monthly income runs $2,440/mo, and a $1,835/mo payment keeps the spread at $224/mo. Purchase price stands at $375,000, and rental yield measures 7.81% with $2,440/mo rent. Return on cash invested shows 22.07% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 114.05% and total cumulative return in cash records $141,783. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,440/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Single Family

Built in 2002

4,949 sqft lot

$N/A/sqft

No HOA