Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 1081 Westfork Dr, Sealy, TX, 77474 priced at $574,685 converts $2,640/mo rent into after a $2,813/mo obligation. Total monthly income equals $2,640/mo. Return on cash invested prints 10.24% in year one, and rental yield reads 5.51% against a $574,685 entry. Equity gained on principal adds $3,708/yr, while 5% annual appreciation compiles into $158,775 by year five. Five-year ROI reaches 52.44% and total cumulative return in cash sums $99,140. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $2,813/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-11-10 | Price change | $574,685 |
| 2025-11-05 | Price change | $596,685 |
| 2025-09-19 | Price change | $591,685 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-11 | N/A | N/A | $501,239 | 1383.83% |
| 2024-11-11 | $544.15 | -51.40% | $33,780 | -50.00% |
| 2023-11-11 | $1119.55 | N/A | $67,560 | N/A |
Listed by: Nicole Freer • Corcoran Genesis
Mls Name: HAR
Mls Provider:
Mls ID: #89891007
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
