Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10803 Sagewillow Ln, Houston, TX, 77089 listed at $343,000 pairs $2,538/mo rent with a $1,679/mo payment to leave $78/mo cash flow. Total monthly income runs $2,538/mo, and annual cash flow reaches $934/yr on $113,705 cash to close. Return on cash invested measures 20.73% in year one, and rental yield registers 8.88% at a $343,000 basis. Equity gained on principal adds $2,213/yr, and annual property appreciation at 5% supports $94,765 by year five. Five-year ROI tracks 108.53% and total cumulative return in cash totals $123,408. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,538/mo property income relative to a $1,679/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
7,657 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 77089, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,319 (100%) |
| Owner Occupied HU | 13,025 (67.4%) |
| Renter Occupied HU | 5,404 (28.0%) |
| Vacant Housing Units | 890 ( 4.6%) |
| Median Home Value | $271,918 |
| Average Home Value | $299,359 |
Residential
19,373
Single Family
15,205
Multi-Family
4,168
Businesses
689
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Listed for sale | $343,000 |
| 2024-12-07 | Listing removed | $344,500 |
| 2024-10-29 | Listed for sale | $344,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2677.49 | 17.52% | $271,581 | -3.63% |
| 2023-02-13 | $2278.40 | 7.28% | $281,797 | 26.34% |
| 2022-02-13 | $2123.80 | N/A | $223,051 | 16.36% |
Listed by: Priscilla Martinez • Vive Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #49454850
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
