Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alvin at 343 Windsor Sq, Alvin, TX, 77511 priced at $270,000 pairs $2,538/mo rent with $618/mo cash flow after a $1,322/mo payment. Total monthly income equals $2,538/mo, and annual cash flow comes to $7,410/yr on $89,505 invested. Return on cash invested is 28.19% in year one, and rental yield stands at 11.28% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 148.47% and total cumulative return in cash reaches $132,889. For financing, Ziffy Mortgage’s DSCR program evaluates $2,538/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
9,117 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77511, Alvin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,861 (100%) |
| Owner Occupied HU | 14,550 (66.6%) |
| Renter Occupied HU | 5,626 (25.7%) |
| Vacant Housing Units | 1,685 ( 7.7%) |
| Median Home Value | $269,812 |
| Average Home Value | $298,856 |
Residential
20,032
Single Family
17,392
Multi-Family
2,640
Businesses
1,090
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for rent | $2,200 |
| 2025-04-13 | Listed for sale | $270,000 |
| 2024-04-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $3820.03 | 142.01% | $155,000 | -33.50% |
| 2023-04-14 | $1578.48 | -37.06% | $233,098 | 10.00% |
| 2022-04-14 | $2508.04 | 5.03% | $211,907 | 10.00% |
Listed by: John Evans • J. R. Evans and Associates
Mls Name: HAR
Mls Provider:
Mls ID: #10099223
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
