Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 8001 McHard Rd, Pearland, TX, 77581 listed at $625,000 pairs $2,538/mo rent with a $3,059/mo payment. Total monthly income runs $2,538/mo. Return on cash invested measures 8.93% in year one, and rental yield registers 4.87% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 45.18% and total cumulative return in cash totals $92,905. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,538/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77581, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,504 (100%) |
| Owner Occupied HU | 13,926 (75.3%) |
| Renter Occupied HU | 3,712 (20.1%) |
| Vacant Housing Units | 866 ( 4.7%) |
| Median Home Value | $351,364 |
| Average Home Value | $371,871 |
Residential
18,020
Single Family
15,010
Multi-Family
3,010
Businesses
1,581
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listing removed | $2,500 |
| 2024-10-23 | Listed for sale | $625,000 |
| 2024-10-14 | Price change | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $304,500 | -2.86% |
| 2023-12-27 | $6963.31 | 128.79% | $313,460 | 131.61% |
| 2022-12-27 | $3043.48 | 0.94% | $135,340 | 14.69% |
Listed by: Richard Garcia • RE/MAX Signature
Mls Name: HAR
Mls Provider:
Mls ID: #3724959
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
