Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 7 Garden Springs Ct, Manvel, TX, 77578 priced at $280,000 converts $2,539/mo rent into $321/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,539/mo, and annual cash flow totals $3,852/yr on $92,820 invested. Return on cash invested prints 24.06% in year one, and rental yield reads 10.88% against a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation compiles into $77,359 by year five. Five-year ROI reaches 127.43% and total cumulative return in cash sums $118,281. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,539/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 2012
5,749 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Price change | $280,000 |
| 2025-06-02 | Price change | $295,000 |
| 2025-05-12 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-16 | $6726.64 | 43.64% | $282,600 | 11.75% |
| 2023-08-16 | $4683.12 | -13.41% | $252,878 | 10.00% |
| 2022-08-16 | $5408.17 | 2.94% | $229,889 | 10.00% |
Listed by: Luis Zelaya • Parodi Real Estate Firm
Mls Name: HAR
Mls Provider:
Mls ID: #52301138
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
