Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 5007 Mulberry Shrubs Ln, Manvel, TX, 77578 priced at $625,000 pairs $4,784/mo rent with $225/mo cash flow after a $3,059/mo payment. Total monthly income equals $4,784/mo, and annual cash flow comes to $2,700/yr on $205,625 invested. Return on cash invested is 21.37% in year one, and rental yield stands at 9.19% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 112.14% and total cumulative return in cash reaches $230,593. For financing, Ziffy Mortgage’s DSCR program evaluates $4,784/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
10,031 sqft lot
$N/A/sqft
$1,375 annually HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $625,000 |
| 2023-10-10 | Listing removed | N/A |
| 2023-09-08 | Pending sale | $639,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9250.16 | 583.47% | $600,000 | 515.01% |
| 2023-02-13 | $1353.41 | N/A | $97,560 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Jamie Derouen • Redfin Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #10904619
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
