Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 6071 Pearland Pl, Pearland, TX, 77581 offers a 10.25% rental yield on a $343,000 purchase with $2,929/mo rent. Total monthly income registers $2,929/mo, and a $1,679/mo payment leaves $366/mo available for distribution. Annual cash flow reaches $4,387/yr on $113,705 to close, and return on cash invested stands at 23.77% in year one. Equity gained on principal adds $2,213/yr while 5% annual appreciation supports $94,765 over five years. Portfolio math shows five-year ROI at 125.23% and total cumulative return in cash at $142,392. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,929/mo property income against a $1,679/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
7,487 sqft lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 77581, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,504 (100%) |
| Owner Occupied HU | 13,926 (75.3%) |
| Renter Occupied HU | 3,712 (20.1%) |
| Vacant Housing Units | 866 ( 4.7%) |
| Median Home Value | $351,364 |
| Average Home Value | $371,871 |
Residential
18,020
Single Family
15,010
Multi-Family
3,010
Businesses
1,581
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $343,000 |
| 2025-03-29 | Listing removed | $343,000 |
| 2025-03-28 | Listed for sale | $343,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $6206.64 | -2.39% | $283,820 | -0.85% |
| 2023-04-08 | $6358.64 | -3.60% | $286,240 | 4.39% |
| 2022-04-08 | $6595.83 | -3.18% | $274,190 | 2.84% |
Listed by: Mohammad Hashem • Hashem Realty
Mls Name: HAR
Mls Provider:
Mls ID: #94599374
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
