2425 Temple Crag Dr, Iowa Colony, TX, 77583 | $618/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2425 Temple Crag Dr, Iowa Colony, TX, 77583 | $618/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2160 sft

1718 Homewood Point Ln, Rosharon, TX, 77583

3 Bed
2 Bath
2005 sft

3111 Pearce Dr, Rosharon, TX, 77583

4 Bed
2 Bath
2471 sft

31859 Fm 1301 Rd, West Columbia, TX, 77486

4 Bed
2 Bath
2186 sft

255 S Amherst Dr, West Columbia, TX, 77486

Nearby investment properties with comparable prices

3 Bed
2 Bath
1670 sft

1318 Cascade Hills Dr, Rosharon, TX, 77583

3 Bed
2 Bath
1903 sft

1278 Laurel Loop, Angleton, TX, 77515

4 Bed
2 Bath
1828 sft

1326 Ponderosa Pine Dr, Rosharon, TX, 77583

3 Bed
2 Bath
2020 sft

Laurel Plan, Aldeana, Rosharon, TX, 77583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Iowa Colony at 2425 Temple Crag Dr, Iowa Colony, TX, 77583 uses $107,738 cash to close to unlock $7,411/yr annual cash flow and $618/mo monthly cash flow. Total monthly income runs $2,929/mo, and a $1,591/mo payment keeps the spread at $618/mo. Purchase price stands at $325,000, and rental yield measures 10.81% with $2,929/mo rent. Return on cash invested shows 26.79% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 140.95% and total cumulative return in cash records $151,861. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,929/mo property income covering a $1,591/mo payment rather than investor’s personal income.

Single Family

Built in 2019

6,429 sqft lot

$N/A/sqft

No HOA

More details about the property

Dont miss your chance to own this beautifully maintained 4-bedroom, 2-bath Meritage Home built in 2019. With a split floor plan for added privacy and recent updates including fresh paint, new carpet, and a professional power wash, this home is truly move-in ready. The kitchen features granite countertops, 42 cabinets, a spacious breakfast bar, and stainless steel appliances (refrigerator, stove, microwave, and dishwasher). A washer and dryer are also included, making this an ideal opportunity for first-time homebuyers. Additional highlights include 2 blinds throughout, a tankless water heater, and a full sprinkler system. Enjoy resort-style living with community amenities such as a playground, dog park, splash pad, heated lazy river, multiple sports courts, pickleball and bocce ball courts, and a resort-style pool. Conveniently located near Downtown Houston, the Medical Center, Pearland, and Hobby Airport. Zoned to Alvin ISD. Call today to schedule your private tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,326 (100%)
Owner Occupied HU	17,291 (81.1%)
Renter Occupied HU	1,560 ( 7.3%)
Vacant Housing Units	2,475 (11.6%)
Median Home Value	$360,995
Average Home Value	$403,554