1080 Wisconsin Ave NW APT 302WashingtonDC20007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 1080 Wisconsin Ave NW APT 302, Washington, DC, 20007 generates $6,690/mo in rent and, after a $4,223/mo payment, leaves $530/mo in cash flow. Total monthly income is $6,690/mo, and annual cash flow is $6,358/yr on $283,858 invested. Return on cash invested sits at 22.3% in year one, and rental yield is 9.3% on a $862,790 entry. Equity gained on principal adds $5,567/yr, while 5% annual appreciation builds toward $238,373 over five years. Five-year ROI reaches 116.88% and total cumulative return in cash sums $331,769. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,690/mo property income rather than buyer’s personal income.
Condo
Built in 1981
10 sqft lot
$N/A/sqft
$909 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20007, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,376 (100%) |
| Owner Occupied HU | 6,093 (45.6%) |
| Renter Occupied HU | 5,844 (43.7%) |
| Vacant Housing Units | 1,439 (10.8%) |
| Median Home Value | $1,345,989 |
| Average Home Value | $1,371,625 |
Housing Distribution
Address Breakdown
Residential
13,897
Single Family
6,823
Multi-Family
7,074
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A