1080 Sutter St APT 402San FranciscoCA94109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1080 Sutter St APT 402, San Francisco, CA, 94109 uses $133,353 cash to close to unlock $50,189/yr annual cash flow and $4,182/mo monthly cash flow. Total monthly income runs $6,671/mo, and a $1,969/mo payment keeps the spread at $4,182/mo. Purchase price stands at $402,272, and rental yield measures 19.9% with $6,671/mo rent. Return on cash invested shows 57.54% in year one, and 5% annual appreciation builds toward $111,140 over five years. Five-year ROI reaches 304.67% and total cumulative return in cash records $406,281. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,671/mo property income covering a $1,969/mo payment rather than investor’s personal income.
Condo
Built in 2014
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94109, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,315 (100%) |
| Owner Occupied HU | 5,024 (13.5%) |
| Renter Occupied HU | 27,401 (73.4%) |
| Vacant Housing Units | 4,890 (13.1%) |
| Median Home Value | $1,405,903 |
| Average Home Value | $1,454,398 |
Housing Distribution
Address Breakdown
Residential
35,916
Single Family
3,046
Multi-Family
32,870
Businesses
1,940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Belli • Compass
Mls Name: SFAR
Mls ID: #424065818