Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 108 Washington Way, Venus, TX, 76084 offers a 12.55% rental yield on a $310,000 purchase with $3,242/mo rent. Total monthly income registers $3,242/mo, and a $1,517/mo payment leaves $1,008/mo available for distribution. Annual cash flow reaches $12,099/yr on $102,765 to close, and return on cash invested stands at 31.68% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 167.33% and total cumulative return in cash at $171,955. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,242/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
5,009 sqft lot
$N/A/sqft
$355 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-07-04 | Listed for sale | $310,000 |
| 2024-05-15 | Listing removed | N/A |
| 2023-11-07 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2949.91 | -17.00% | $172,271 | 10.00% |
| 2022-08-14 | $3554.30 | 1.66% | $156,610 | 10.00% |
| 2021-08-14 | $3496.21 | 4.43% | $142,373 | 10.00% |
Listed by: Monique Kelly • United Real Estate
Mls Name: NTREIS
Mls ID: #20665161
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
