Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Vernia at 108 Oak View Dr, La Vernia, TX, 78121 priced at $239,000 pairs $2,294/mo rent with $594/mo cash flow after a $1,170/mo payment. Total monthly income equals $2,294/mo, and annual cash flow comes to $7,131/yr on $79,229 invested. Return on cash invested is 28.91% in year one, and rental yield stands at 11.52% on a $239,000 basis. Equity gained on principal adds $1,542/yr, and 5% annual appreciation accumulates to $66,031 by year five. Five-year ROI measures 152.34% and total cumulative return in cash reaches $120,696. For financing, Ziffy Mortgage’s DSCR program evaluates $2,294/mo property income against a $1,170/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1998
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Price change | $239,000 |
| 2024-07-19 | Listed for sale | $250,000 |
| 2024-07-18 | Contingent | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $1365.13 | -30.07% | $136,827 | 10.00% |
| 2022-10-23 | $1952.03 | 1.18% | $124,388 | 10.00% |
| 2021-10-23 | $1929.31 | 3.85% | $113,080 | 10.00% |
What's Special
None
Listed by: Lourdes Bishop • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1773751
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
