Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 108 J E Woody Rd, Springtown, TX, 76082 with 5% annual appreciation on a $354,750 basis while $3,190/mo rent supports operations. Total monthly income totals $3,190/mo and a $1,736/mo payment preserves $668/mo for cash returns. Annual cash flow comes to $8,012/yr on $117,600 deployed, and return on cash invested reaches 26.72% in year one. Equity gained on principal adds $2,289/yr, and five-year appreciation sums $98,011 alongside rental yield of 10.79%. Five-year ROI measures 140.6% and total cumulative return in cash totals $165,341.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,190/mo property income versus a $1,736/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Listed for sale | $354,750 |
| 2018-08-27 | Listing removed | $189,900 |
| 2018-08-24 | Pending sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4075.17 | -13.63% | $332,930 | 38.56% |
| 2022-08-14 | $4718.52 | 5.41% | $240,270 | N/A |
| 2021-08-14 | $4476.34 | 1.73% | $240,270 | 27.50% |
Listed by: Donna Swanzy • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20668653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
