Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 108 Bluebonnet Way, Granbury, TX, 76048 offers a 13.28% rental yield on a $224,990 purchase with $2,490/mo rent. Total monthly income registers $2,490/mo, and a $1,101/mo payment leaves $824/mo available for distribution. Annual cash flow reaches $9,883/yr on $74,584 to close, and return on cash invested stands at 33.16% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,161 over five years. Portfolio math shows five-year ROI at 175.51% and total cumulative return in cash at $130,902. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,490/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $212,990 |
| 2024-12-01 | Price change | $224,990 |
| 2024-11-19 | Price change | $219,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $170.88 | -1.45% | $14,250 | N/A |
| 2023-12-27 | $173.39 | 32.96% | $14,250 | 45.41% |
| 2022-12-27 | $130.41 | 146.90% | $9,800 | 180.00% |
Listed by: Rocio Contreras • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #20718801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
