Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aransas Pass at 108 Augusta Cir, Aransas Pass, TX, 78336 offers $1,402/mo rent that, after a $685/mo payment, leaves $407/mo cash flow. Total monthly income is $1,402/mo, and annual cash flow is $4,880/yr on $46,410 cash. Return on cash invested measures 30.42% in year one, and rental yield stands at 12.02% at a $140,000 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,679 by year five. Five-year ROI records 160.46% and total cumulative return in cash reaches $74,470. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,402/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| 2025-06-15 | Pending sale | $149,000 |
| 2025-06-11 | Listed for sale | $149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $359.64 | N/A | $80,526 | 10.00% |
| 2023-10-21 | $359.64 | -32.39% | $73,205 | 10.00% |
| 2022-10-21 | $531.91 | -0.32% | $66,550 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
