10795 County Road 197a Unit 90NathropCO81236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nathrop at 10795 County Road 197a Unit 90, Nathrop, CO, 81236 earns $144/mo cash flow from $1,697/mo rent with a $1,199/mo payment. Total monthly income totals $1,697/mo, and annual cash flow totals $1,724/yr on $81,218 capital. ROI tracks 22.03% on current figures, and rental yield reads 8.31% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 114.42% and total cumulative return in cash sums $92,928. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,697/mo property income instead of your personal income.
Manufactured
Built in 2025
2,800 sqft lot
$N/A/sqft
$1,508 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Railey • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #3211934
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)