10795 County Road 197a #95NathropCO81236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nathrop at 10795 County Road 197a #95, Nathrop, CO, 81236 listed at $218,000 pairs $1,784/mo rent with a $1,067/mo payment to leave $401/mo cash flow. Total monthly income runs $1,784/mo, and annual cash flow reaches $4,807/yr on $72,267 cash to close. Return on cash invested measures 26.56% in year one, and rental yield registers 9.82% at a $218,000 basis. Equity gained on principal adds $1,407/yr, and annual property appreciation at 5% supports $60,229 by year five. Five-year ROI tracks 138.73% and total cumulative return in cash totals $100,255. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,784/mo property income relative to a $1,067/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
2,800 sqft lot
$N/A/sqft
$1,355 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Railey CDPE CNE GRI REOS • HomeSmart
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #6819558
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Any offer of compensation is made only to Participants of the PPMLS. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.