1079 Heartwood Cypress Dr #272Winter HavenFL33881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winter Haven at 1079 Heartwood Cypress Dr #272, Winter Haven, FL, 33881 listed at $121,900 pairs $2,202/mo rent with a $597/mo payment to leave $1,393/mo cash flow. Total monthly income runs $2,202/mo, and annual cash flow reaches $16,712/yr on $40,410 cash to close. Return on cash invested measures 61.27% in year one, and rental yield registers 21.68% at a $121,900 basis. Equity gained on principal adds $787/yr, and annual property appreciation at 5% supports $33,679 by year five. Five-year ROI tracks 325.24% and total cumulative return in cash totals $131,428. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,202/mo property income relative to a $597/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33881, Winter Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,487 (100%) |
| Owner Occupied HU | 11,896 (61.0%) |
| Renter Occupied HU | 5,104 (26.2%) |
| Vacant Housing Units | 2,487 (12.8%) |
| Median Home Value | $242,590 |
| Average Home Value | $269,782 |
Housing Distribution
Address Breakdown
Residential
18,922
Single Family
17,184
Multi-Family
1,738
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Barnhart • Renee's Resales
Mls Name: My State MLS
Mls ID: #11332304