Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Berkeley Heights at 1078 Mountain Ave, Berkeley Heights, NJ, 07922 uses $295,771 cash to close to unlock $29,079/yr annual cash flow and $2,423/mo monthly cash flow. Total monthly income runs $8,831/mo, and a $4,400/mo payment keeps the spread at $2,423/mo. Purchase price stands at $899,000, and rental yield measures 11.79% with $8,831/mo rent. Return on cash invested shows 29.89% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 157.59% and total cumulative return in cash records $466,102. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,831/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in 1940
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07922, Berkeley Heights, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,805 (100%) |
| Owner Occupied HU | 3,915 (81.5%) |
| Renter Occupied HU | 550 (11.4%) |
| Vacant Housing Units | 340 ( 7.1%) |
| Median Home Value | $777,472 |
| Average Home Value | $844,385 |
Residential
4,667
Single Family
4,667
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2019-12-05 | Listing removed | $830,000 |
| 2019-10-21 | Price change | $830,000 |
| 2019-09-04 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $17010.82 | 3.00% | $396,800 | N/A |
| 2023-05-29 | $16514.80 | 0.63% | $396,800 | N/A |
| 2022-05-29 | $16411.63 | 0.56% | $396,800 | N/A |
Listed by: Lisa Kulback • Coldwell Banker Realty
Mls Name: GSMLS
Mls Provider:
Mls ID: #3965648
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
