10776 SE Idleman Rd, Happy Valley, OR, 97086 | $1,415/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3583 sft

5706 SW Hamilton St, Portland, OR, 97221

4 Bed
4 Bath
2397 sft

4015 SE Schiller St, Portland, OR, 97202

6 Bed
6 Bath
4766 sft

8708 NE 222nd Avenue, Vancouver, WA, 98682

5 Bed
3 Bath
2672 sft

215 NE Going St, Portland, OR, 97211

Nearby investment properties with comparable prices

5 Bed
3 Bath
2396 sft

6212 N 87th Ave, Camas, WA, 98607

4 Bed
3 Bath
2264 sft

18990 SW Eureka Ln, Beaverton, OR, 97007

4 Bed
3 Bath
2994 sft

4514 NE Campaign St, Portland, OR, 97218

4 Bed
3 Bath
2378 sft

5908 NE 68th St, Vancouver, WA, 98661

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Happy Valley at 10776 SE Idleman Rd, Happy Valley, OR, 97086 generates $5,920/mo in rent and, after a $3,526/mo payment, leaves $1,415/mo in cash flow. Total monthly income is $5,920/mo, and annual cash flow is $16,984/yr on $237,045 invested. Return on cash invested sits at 27.23% in year one, and rental yield is 9.86% on a $720,500 entry. Equity gained on principal adds $4,649/yr, while 5% annual appreciation builds toward $199,061 over five years. Five-year ROI reaches 142.13% and total cumulative return in cash sums $336,920. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,920/mo property income rather than buyer’s personal income.

Single Family

Built in 1962

0.67 Acres lot

$N/A/sqft

No HOA