1077 Stones Throw Dr NWHuntsvilleAL35806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 1077 Stones Throw Dr NW, Huntsville, AL, 35806 priced at $128,000 converts $1,334/mo rent into $437/mo cash flow after a $627/mo obligation. Total monthly income equals $1,334/mo, and annual cash flow totals $5,244/yr on $42,432 invested. Return on cash invested prints 32.27% in year one, and rental yield reads 12.51% against a $128,000 entry. Equity gained on principal adds $826/yr, while 5% annual appreciation compiles into $35,364 by year five. Five-year ROI reaches 170.19% and total cumulative return in cash sums $72,215. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,334/mo property income covering a $627/mo payment, not borrower’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35806, Huntsville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,556 (100%) |
| Owner Occupied HU | 5,970 (34.0%) |
| Renter Occupied HU | 9,071 (51.7%) |
| Vacant Housing Units | 2,515 (14.3%) |
| Median Home Value | $355,774 |
| Average Home Value | $387,949 |
Housing Distribution
Address Breakdown
Residential
15,874
Single Family
10,019
Multi-Family
5,855
Businesses
1,425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bree Gibson • Ace Realty
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21878644
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS