1077 N Cedar StMuensterTX76252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Muenster at 1077 N Cedar St, Muenster, TX, 76252 priced at $250,000 converts $2,272/mo rent into $494/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,272/mo, and annual cash flow totals $5,926/yr on $82,875 invested. Return on cash invested prints 27.06% in year one, and rental yield reads 10.91% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 142.4% and total cumulative return in cash sums $118,018. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,272/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1967
0.31 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Groce • Mossy Oak Properties of Texas- Cross Timbers Land
Mls Name: NTREIS
Mls ID: #20872432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.