10767 Willow Ridge LoopOrlandoFL32825
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Orlando rentals match the income profile of 10767 Willow Ridge Loop, Orlando, FL, 32825. Listed at $731,000, gross rent is $6,869/mo and net cash flow is $1,901/mo, a 11.28% yield well above national averages. DSCR 2.09 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $201,962 by year five with $6,733/yr in annual principal reduction, projecting $401,429 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.1% |
| Monthly Cash Flow | $1,901 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,869 |
| Total Monthly Debt Service | $4,677 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2010
8,497 sqft lot
$N/A/sqft
$117 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32825, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,988 (100%) |
| Owner Occupied HU | 14,304 (62.2%) |
| Renter Occupied HU | 7,740 (33.7%) |
| Vacant Housing Units | 944 ( 4.1%) |
| Median Home Value | $376,350 |
| Average Home Value | $413,474 |
Housing Distribution
Address Breakdown
Residential
22,457
Single Family
16,769
Multi-Family
5,688
Businesses
360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2010
8,497 sqft lot
$N/A/sqft
$117 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32825, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,988 (100%) |
| Owner Occupied HU | 14,304 (62.2%) |
| Renter Occupied HU | 7,740 (33.7%) |
| Vacant Housing Units | 944 ( 4.1%) |
| Median Home Value | $376,350 |
| Average Home Value | $413,474 |
Housing Distribution
Address Breakdown
Residential
22,457
Single Family
16,769
Multi-Family
5,688
Businesses
360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices