10764 Pam DrWaldorfMD20603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldorf at 10764 Pam Dr, Waldorf, MD, 20603 earns $388/mo cash flow from $4,088/mo rent with a $2,912/mo payment. Total monthly income totals $4,088/mo, and annual cash flow totals $4,653/yr on $195,722 capital. ROI tracks 22.44% on current figures, and rental yield reads 8.25% at a $594,900 purchase. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,360 over five years. Five-year ROI reaches 116.4% and total cumulative return in cash sums $227,827. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,088/mo property income instead of your personal income.
Single Family
Built in 2007
8,618 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20603, Waldorf, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,544 (100%) |
| Owner Occupied HU | 8,835 (76.5%) |
| Renter Occupied HU | 2,333 (20.2%) |
| Vacant Housing Units | 376 ( 3.3%) |
| Median Home Value | $443,284 |
| Average Home Value | $474,962 |
Housing Distribution
Address Breakdown
Residential
11,817
Single Family
11,051
Multi-Family
766
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices