Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10761 SW 149th St, Miami, FL, 33176 offers a 9.71% rental yield on a $464,100 purchase with $3,757/mo rent. Total monthly income registers $3,757/mo, and a $2,272/mo payment leaves $566/mo available for distribution. Annual cash flow reaches $6,798/yr on $153,849 to close, and return on cash invested stands at 24.33% in year one. Equity gained on principal adds $2,995/yr while 5% annual appreciation supports $128,222 over five years. Portfolio math shows five-year ROI at 127.44% and total cumulative return in cash at $196,061. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,757/mo property income against a $2,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listing removed | $474,999 |
| 2025-07-16 | Listed for sale | $474,999 |
| 2010-06-24 | Listing removed | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $5451.06 | 11.10% | $247,429 | 10.00% |
| 2023-10-18 | $4906.31 | 13.58% | $224,936 | 10.58% |
| 2022-10-18 | $4319.74 | 14.28% | $203,416 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
