Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Converse at 10760 Rosalina Loop, Converse, TX, 78109 listed at $315,000 pairs $2,422/mo rent with a $1,542/mo payment to leave $168/mo cash flow. Total monthly income runs $2,422/mo, and annual cash flow reaches $2,021/yr on $104,423 cash to close. Return on cash invested measures 21.84% in year one, and rental yield registers 9.23% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 114.51% and total cumulative return in cash totals $119,573. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,422/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
5,749 sqft lot
$N/A/sqft
$40 quarterly HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-06-08 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | N/A | N/A | $292,060 | -4.48% |
| 2023-06-09 | N/A | N/A | $305,760 | 0.11% |
| 2022-06-09 | N/A | N/A | $305,420 | 259.53% |
What's Special
12"+ Attic Insulation,Partially Floored,Attic - Radiant Barrier Decking
Listed by: David Beere • Texas Premier Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1873854
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
