1076 Windrose DrBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brandon at 1076 Windrose Dr, Brandon, MS, 39047 offers $1,298/mo rent that, after a $808/mo payment, leaves $23/mo cash flow. Total monthly income is $1,298/mo, and annual cash flow is $274/yr on $54,698 cash. Return on cash invested measures 20.41% in year one, and rental yield stands at 9.44% at a $165,000 entry. Equity gained on principal adds $1,065/yr while 5% annual appreciation compounds into $45,586 by year five. Five-year ROI records 107.52% and total cumulative return in cash reaches $58,811. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,298/mo property income versus a $808/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
$265 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ragan Denham • Local Real Estate
Mls Name: MLS United
Mls ID: #4106088
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.