1075A Pine StPembrokeNC28372
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 1075A Pine St, Pembroke, NC, 28372 in Pembroke worth modelling. At $175,750 with a 7.71% gross yield, the $1,129/mo rent leaves $58/mo after the $790/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.43 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $48,556 by year five; $1,619/yr in principal reduction adds further equity. Total projected return: $70,372.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $58 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,129 |
| Total Monthly Debt Service | $1,001 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28372, Pembroke, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,141 (100%) |
| Owner Occupied HU | 2,958 (57.5%) |
| Renter Occupied HU | 1,836 (35.7%) |
| Vacant Housing Units | 347 ( 6.7%) |
| Median Home Value | $145,486 |
| Average Home Value | $167,226 |
Housing Distribution
Address Breakdown
Residential
4,351
Single Family
3,576
Multi-Family
775
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28372, Pembroke, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,141 (100%) |
| Owner Occupied HU | 2,958 (57.5%) |
| Renter Occupied HU | 1,836 (35.7%) |
| Vacant Housing Units | 347 ( 6.7%) |
| Median Home Value | $145,486 |
| Average Home Value | $167,226 |
Housing Distribution
Address Breakdown
Residential
4,351
Single Family
3,576
Multi-Family
775
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NATALIE LEWIS • LEWIS REALTY
Mls Name: LPRMLS
Mls ID: #753425