1075A Pine StPembrokeNC28372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 1075A Pine St, Pembroke, NC, 28372 listed at $175,750 pairs $1,129/mo rent with a $860/mo payment to leave $58/mo cash flow. Total monthly income runs $1,129/mo, and annual cash flow reaches $697/yr on $58,261 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 7.71% at a $175,750 basis. Equity gained on principal adds $1,134/yr, and annual property appreciation at 5% supports $48,556 by year five. Five-year ROI tracks 109.23% and total cumulative return in cash totals $63,638. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,129/mo property income relative to a $860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28372, Pembroke, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,141 (100%) |
| Owner Occupied HU | 2,958 (57.5%) |
| Renter Occupied HU | 1,836 (35.7%) |
| Vacant Housing Units | 347 ( 6.7%) |
| Median Home Value | $145,486 |
| Average Home Value | $167,226 |
Housing Distribution
Address Breakdown
Residential
4,351
Single Family
3,576
Multi-Family
775
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NATALIE LEWIS • LEWIS REALTY
Mls Name: LPRMLS
Mls ID: #753425