10757 Villager Rd #DDallasTX75230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 10757 Villager Rd #D, Dallas, TX, 75230 uses $95,804 cash to close to unlock $9,401/yr annual cash flow and $783/mo monthly cash flow. Total monthly income runs $2,839/mo, and a $1,415/mo payment keeps the spread at $783/mo. Purchase price stands at $289,000, and rental yield measures 11.79% with $2,839/mo rent. Return on cash invested shows 29.72% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 156.7% and total cumulative return in cash records $150,122. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,839/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Condo
Built in 1969
11.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75230, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,818 (100%) |
| Owner Occupied HU | 7,824 (52.8%) |
| Renter Occupied HU | 5,570 (37.6%) |
| Vacant Housing Units | 1,424 ( 9.6%) |
| Median Home Value | $871,958 |
| Average Home Value | $1,051,339 |
Housing Distribution
Address Breakdown
Residential
14,197
Single Family
8,433
Multi-Family
5,764
Businesses
1,190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices