Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$437,500
3 bds3 ba1887sqft
10750 Red Badge AveLas VegasNV89166
7.12%
Gross Yield
18.93%
ROI
$2,329/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Rental property for sale in Las Vegas at 10750 Red Badge Ave, Las Vegas, NV, 89166 generates $2,329/mo in rent, after a $2,141/mo payment. Total monthly income is $2,329/mo. Return on cash invested sits at 16.81% in year one, and rental yield is 6.39% on a $437,500 entry. Equity gained on principal adds $2,823/yr, while 5% annual appreciation builds toward $120,873 over five years. Five-year ROI reaches 86.23% and total cumulative return in cash sums $125,057. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,329/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
2,613 sqft lot
$N/A/sqft
$97 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved





