10744 Enchanted Rock Way, Fort Worth, TX, 76126 | $2,743/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10744 Enchanted Rock Way, Fort Worth, TX, 76126 | $2,743/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3733 sft

Primrose FE V Plan, Abe's Landing, Granbury, TX, 76049

4 Bed
5 Bath
6190 sft

7004 Stone Bluff Ct, Granbury, TX, 76048

5 Bed
5 Bath
5510 sft

195 Angelina Dr, Aledo, TX, 76008

5 Bed
5 Bath
4065 sft

Primrose FE VI Plan, Abe's Landing, Granbury, TX, 76049

Nearby investment properties with comparable prices

4 Bed
3 Bath
2620 sft

1104 W Iberian Ct, Granbury, TX, 76048

4 Bed
4 Bath
3400 sft

1253 Goforth Rd, Fort Worth, TX, 76126

4 Bed
3 Bath
3210 sft

6308 Vega Rd, Godley, TX, 76044

4 Bed
3 Bath
2911 sft

7864 Fm 2331, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 10744 Enchanted Rock Way, Fort Worth, TX, 76126 earns $2,743/mo cash flow from $7,940/mo rent with a $3,577/mo payment. Total monthly income totals $7,940/mo, and annual cash flow totals $32,914/yr on $240,466 capital. ROI tracks 33.75% on current figures, and rental yield reads 13.04% at a $730,900 purchase. Equity gained on principal adds $4,716/yr, and 5% annual appreciation supports $201,934 over five years. Five-year ROI reaches 178.23% and total cumulative return in cash sums $428,589. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,940/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This spacious design features a two-story rotunda entry. Home office with French doors across from curved staircase. Open kitchen offers corner walk-in pantry, generous counter space and inviting island with built-in seating space. Two-story dining area opens to two-story family room with a wood mantel fireplace and wall of windows. First-floor primary suite includes bedroom with 13-foot ceiling and wall of windows. Primary bath includes dual vanities, garden tub, separate glass-enclosed shower and two large walk-in closets, one with access to utility room. First-floor guest suite. A game room, media room with French doors and two secondary bedrooms are upstairs. Covered backyard patio. Three-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,352 (100%)
Owner Occupied HU	9,457 (76.6%)
Renter Occupied HU	2,332 (18.9%)
Vacant Housing Units	563 ( 4.6%)
Median Home Value	$446,296
Average Home Value	$526,099