10735 W Bermuda Dr,Avondale,AZ,85392

Investment Highlights

Rental property for sale in Avondale at 10735 W Bermuda Dr, Avondale, AZ, 85392 generates $2,414/mo in rent and, after a $1,842/mo payment, leaves $22/mo in cash flow. Total monthly income is $2,414/mo, and annual cash flow is $268/yr on $124,777 invested. Return on cash invested sits at 20.12% in year one, and rental yield is 7.7% on a $376,400 entry. Equity gained on principal adds $2,429/yr, while 5% annual appreciation builds toward $103,992 over five years. Five-year ROI reaches 104.22% and total cumulative return in cash sums $130,042. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,414/mo property income rather than buyer’s personal income.