Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,805/mo, and a $2,936/mo payment. Purchase price stands at $599,900, and rental yield measures 3.61% with $1,805/mo rent. Return on cash invested shows 5% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 24.1% and total cumulative return in cash records $47,572. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,805/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1.01 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76070, Nemo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 321 (100%) |
| Owner Occupied HU | 254 (79.1%) |
| Renter Occupied HU | 38 (11.8%) |
| Vacant Housing Units | 29 ( 9.0%) |
| Median Home Value | $328,125 |
| Average Home Value | $372,923 |
Residential
184
Single Family
184
Multi-Family
0
Businesses
15
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $599,900 |
| 2024-03-30 | Listing removed | N/A |
| 2024-03-26 | Listed for sale | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eric Wilkins • VYBE Realty
Mls Name: NTREIS
Mls ID: #20708939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
