10728 Woodlore PlLas VegasNV89144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 10728 Woodlore Pl, Las Vegas, NV, 89144 uses $184,240 cash to close to unlock $4,024/yr annual cash flow and $335/mo monthly cash flow. Total monthly income runs $3,571/mo, and a $2,741/mo payment keeps the spread at $335/mo. Purchase price stands at $560,000, and rental yield measures 7.65% with $3,571/mo rent. Return on cash invested shows 22.24% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 114.8% and total cumulative return in cash records $211,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,571/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 1998
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89144, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,162 (100%) |
| Owner Occupied HU | 5,221 (64.0%) |
| Renter Occupied HU | 2,382 (29.2%) |
| Vacant Housing Units | 559 ( 6.8%) |
| Median Home Value | $591,201 |
| Average Home Value | $705,273 |
Housing Distribution
Address Breakdown
Residential
8,236
Single Family
6,264
Multi-Family
1,972
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices