10701 Highway 116ForestvilleCA95436
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow10701 Highway 116, Forestville, CA, 95436 in Forestville is a top-tier cash-flow asset. At $275,000 it produces $5,081/mo in rent and $3,380/mo in net monthly income, a 22.17% gross rental yield. The DSCR of 4.11 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $40,555. Five-year appreciation adds $75,977, driving a total cumulative return of $321,747.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.2% | 6.5% |
| Monthly Cash Flow | $3,380 | $1,500 |
City averages based on Forestville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,081 |
| Total Monthly Debt Service | $1,592 |
| DSCR Ratio | 3.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95436, Forestville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,800 (100%) |
| Owner Occupied HU | 1,739 (62.1%) |
| Renter Occupied HU | 593 (21.2%) |
| Vacant Housing Units | 468 (16.7%) |
| Median Home Value | $843,133 |
| Average Home Value | $931,157 |
Housing Distribution
Address Breakdown
Residential
2,409
Single Family
2,407
Multi-Family
2
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95436, Forestville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,800 (100%) |
| Owner Occupied HU | 1,739 (62.1%) |
| Renter Occupied HU | 593 (21.2%) |
| Vacant Housing Units | 468 (16.7%) |
| Median Home Value | $843,133 |
| Average Home Value | $931,157 |
Housing Distribution
Address Breakdown
Residential
2,409
Single Family
2,407
Multi-Family
2
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices