826 Nonie St, Santa Rosa, CA, 95403 | $348/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
900 sft

72 Oakcreek Ct, Santa Rosa, CA, 95409

2 Bed
2 Bath
1440 sft

4 Estrella Drive, Santa Rosa, CA, 95403

2 Bed
2 Bath
1248 sft

48 Leisure Park Circle, Santa Rosa, CA, 95401

2 Bed
2 Bath
880 sft

816 Mary, Santa Rosa, CA, 95403

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

265 Hermosa Circle, Santa Rosa, CA, 95409

2 Bed
2 Bath
1140 sft

34 Magnolia Drive, Calistoga, CA, 94515

3 Bed
2 Bath
1056 sft

81 Candlewood Dr, Petaluma, CA, 94954

3 Bed
2 Bath
1300 sft

121 Coronado Circle, Santa Rosa, CA, 95409

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Santa Rosa at 826 Nonie St, Santa Rosa, CA, 95403 priced at $234,900 converts $1,801/mo rent into $348/mo cash flow after a $1,150/mo obligation. Total monthly income equals $1,801/mo, and annual cash flow totals $4,171/yr on $77,869 invested. Return on cash invested prints 25.27% in year one, and rental yield reads 9.2% against a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,899 by year five. Five-year ROI reaches 131.59% and total cumulative return in cash sums $102,465. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,801/mo property income covering a $1,150/mo payment, not borrower’s personal income.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95403, Santa Rosa, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,305 (100%)
Owner Occupied HU	9,339 (51.0%)
Renter Occupied HU	7,753 (42.4%)
Vacant Housing Units	1,213 ( 6.6%)
Median Home Value	$726,244
Average Home Value	$799,497