1070 Albany RdClayvilleNY13322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayville at 1070 Albany Rd, Clayville, NY, 13322 offers $4,102/mo rent that, after a $2,619/mo payment, leaves $529/mo cash flow. Total monthly income is $4,102/mo, and annual cash flow is $6,347/yr on $176,015 cash. Return on cash invested measures 23.67% in year one, and rental yield stands at 9.2% at a $535,000 entry. Equity gained on principal adds $3,452/yr while 5% annual appreciation compounds into $147,811 by year five. Five-year ROI records 123.6% and total cumulative return in cash reaches $217,552. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,102/mo property income versus a $2,619/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13322, Clayville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 600 (100%) |
| Owner Occupied HU | 352 (58.7%) |
| Renter Occupied HU | 91 (15.2%) |
| Vacant Housing Units | 157 (26.2%) |
| Median Home Value | $219,318 |
| Average Home Value | $237,763 |
Housing Distribution
Address Breakdown
Residential
466
Single Family
466
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael S. Rahn • Pondras Homes & Hearth Realty LLC
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #S1544954
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2024-08-10 18:10:45 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2024 CNYIS, UNYREIS, WNYREIS. All rights reserved.