Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harlem at 107 Yellow Birch Way #14, Harlem, GA, 30814 generates $3,830/mo in rent and, after a $1,630/mo payment, leaves $1,770/mo in cash flow. Total monthly income is $3,830/mo, and annual cash flow is $21,238/yr on $110,394 invested. Return on cash invested sits at 39.15% in year one, and rental yield is 13.8% on a $333,015 entry. Equity gained on principal adds $2,149/yr, while 5% annual appreciation builds toward $92,006 over five years. Five-year ROI reaches 206% and total cumulative return in cash sums $227,409. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,830/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
9,147 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 30814, Harlem, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,113 (100%) |
| Owner Occupied HU | 3,169 (77.0%) |
| Renter Occupied HU | 709 (17.2%) |
| Vacant Housing Units | 235 ( 5.7%) |
| Median Home Value | $322,684 |
| Average Home Value | $324,520 |
Residential
3,776
Single Family
3,776
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Price change | $333,015 |
| 2024-06-15 | Listed for sale | $331,015 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Casey Williams • SM South Carolina
Mls Name: Aiken MLS
Mls Provider:
Mls ID: #212363
Disclaimer: Copyright Aiken Association of Realtors and MLS. All rights reserved. Information is deemed reliable but not guaranteed.
