107 Wallace Rd, Sturbridge, MA, 01566 | $530/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1341 sft

24 Pepka Dr, Webster, MA, 01570

9 Bed
3 Bath
3042 sft

91 Fox St, Worcester, MA, 01604

2 Bed
3 Bath
1254 sft

8 Mayfair Cir, Oxford, MA, 01540

3 Bed
2 Bath
1698 sft

10 Lombard St, Warren, MA, 01083

Nearby investment properties with comparable prices

4 Bed
2 Bath
1428 sft

5 Leonard Ave, Dudley, MA, 01571

3 Bed
1 Bath
1200 sft

6 Ludington Rd, Worcester, MA, 01602

4 Bed
3 Bath
2492 sft

151 West St, Southbridge, MA, 01550

4 Bed
2 Bath
1858 sft

10 Moss Ln, Belchertown, MA, 01007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sturbridge at 107 Wallace Rd, Sturbridge, MA, 01566 uses $158,954 cash to close to unlock $6,356/yr annual cash flow and $530/mo monthly cash flow. Total monthly income runs $3,552/mo, and a $2,347/mo payment keeps the spread at $530/mo. Purchase price stands at $479,500, and rental yield measures 8.89% with $3,552/mo rent. Return on cash invested shows 23.91% in year one, and 5% annual appreciation builds toward $132,477 over five years. Five-year ROI reaches 124.43% and total cumulative return in cash records $197,788. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,552/mo property income covering a $2,347/mo payment rather than investor’s personal income.

Single Family

Built in 1987

0.63 Acres lot

$N/A/sqft

No HOA